Costing Sheet for knit Garments

Costing Sheet of Knit Garments
Buyer	H&M		Date		20-Jul-15
Style	H.M-036576		Delivery		15-Dec-15
Description	Knitted polo shirt		Quantity		100000pcs
Fabrication	100% cotton piquet
Size	M
Factory	H.N Apparels Ltd.
Yarn	100% cotton (30/1) carded
GSM	180
Wash Instruction	Silicon wash
(Fabric cost + Processing) Per Dozen
Fabrication	Item	Consumption	Unit price	Amount
100% cotton Pique Solid 180 GSM 100% Cotton 1*1 RIB Collar+Cuff	Yarn	KGS      3.00	$        3.50	$             10.50
	Knitting	KGS      3.00	$        0.30	$               0.90
	Dyeing	KGS      3.00	$        1.20	$               3.60
	Embroidery			$               4.00
	Print			$               3.00
	Washing			$               5.00
Total (Fabric cost + Processing) Per Dozen) per dozen				$             22.00
Accessories Cost Per Dozen
(Trimmings+ Packing) cost per dozen	Main Label			$               0.25
	Care Label			$               0.15
	Sewing Thread			$               1.00
	Eyelet			$                   -
	Elastic			$                   -
	Twill Tape			$                   -
	Drawstring			$                   -
	Button			$                   -
	Zipper			$               0.60
	Hanger			$                   -
	Hang Tag			$               0.40
	Poly Bag			$               0.50
	Carton			$               0.90
	Others			$               0.10
Total Accessories (Trimmings+ Packing + Embellishment) cost per dozen				$               3.90
Lab Test (Fabric and Garments) per dozen				$                   -
Total (Fabric + Accessories+ Lab test) cost per dozen				$             25.90
Cost of making (CM) including profit per dozen				$             10.00
Commercial cost 4% of total (Fabric + Accessories+ Lab test) cost per dozen				$               2.59
Total price per dozen				$             38.49
FOB price per pc				$               3.21

Another Sample:

Open Cost Break Down
Date: 05.06.2012			Master L/C No.				Order Qty.			15000 pcs
BUYER:	P&C						Unit price		FOB	$2.248
Order No.							DZ. Price		FOB	$26.980
Style No.	NBD-924 ( Repeat-01)
Item	Ladies short sleeve T- shirt
Fabrication	50/50 Cotton Modal S/J Gsm-150
Yarn Consumtion for body (Kg/Doz)				2.86
FABRIC COSTING DETAILS
Knitting	16		tk.	Sample Photo
Dyeing	108		tk.
Silicon	5		tk.
Enzime	10		tk.
Stenter	20		tk.
Open Compacting	12		tk.
Hit setting			tk.
Peach finish			tk.
Slidding			tk.
Back sewing			tk.
Total BD	171		tk.
Total K/D	$2.138		Dollar
				Unite Price		Yarn kg.		Total cost
Yarn cost				$4.50	Dzn	2.86		$12.870
Knitting /Dyeing Cost				$2.138	Dzn	2.86		$6.113
Total Fabric Cost				$6.64				$18.983
Accessories cost details.
Item			Supplier	Qty.	UNIT	RATE		ESTE.VALUE	Total Value
Care Label			Tanrin	1	DZN	$0.09		$0.09
Flag Label			Tanrin	1	DZN	$0.23		$0.23
Poly			Tanrin	1	DZN	$0.31		$0.31
Sewing thread			SK tread	1	DZN	$0.45		$0.45
Tissue Paper				1	DZN	$0.09		$0.09
Tag pin				1	DZN	$0.02		$0.02
Gum tape & Cost atpe				1	DZN	$0.03		$0.03
Carton				1	DZN	$0.45		$0.45
Others				1	DZN	$0.50		$0.50
Total							$2.17
Other Cost
Print				1	DZN	$0.50
SGS Test				1	DZN	$0.30
CM Cost				1	DZN	$3.50
TOTAL COST						$4.30
Costing summery
FABRIC COST			$18.98	Special Instruction
Acc. Cost.			$2.17
CM+SGS+Print			$4.30
Total cost			$25.45
Commercial	3%		$0.76
Profit	3%		$0.76
Gross Total cost			$26.98
UNIT PRICE			$2.25
Sr.Merchandiser			GM. Merchandising					Managing Director